Mercer University
FY 1996-97 Operating Budget

Amount

Percent of Total

Revenue Tuition and Fees 66,694,379 61.4
Gov't Grants and Contracts 20,270,756 18.7
Indirect Cost Recovery 827,500 0.8
Private Gifts and Grants 4,123,356 3.8
Endowment Income 4,013,391 3.7
Other Sources 926,682 0.9
Auxiliary Enterprise Income 11,772,967 10.8
SUBTOTAL REVENUE 108,629,031 100.0
Expense Salaries and Wages 40,262,258 37.1
Employee Fringe Benefits 10,471,339 9.6
Supplies 16,941,272 15.6
Travel 1,833,620 1.7
Equipment 3,177,718 2.9
Appropriated Scholarships 12,389,040 11.4
Allocations 6,003,929 5.5
Reserves for Contingency 5,769,217 5.3
Auxiliary Enterprise Expense 11,780,638 10.8
SUBTOTAL EXPENSES 108,629,031 100.0

OBIR Home Page