Mercer University
FY 2002-2003 Operating Budget



Amount   Percent of Total
Revenue Tuition & Fees 81,018,264 62.0%
Gov't Grants and Contracts 20,753,598 15.9%
Indirect Cost Recovery 941,081 0.7%
Gifts 6,663,208 5.1%
Endowment Income 6,945,063 5.3%
Other Sources/Misc. 622,738 0.5%
Auxiliary Enterprise Income 13,637,933 10.4%
Subtotal Revenue 130,581,885 100%


Expense Salaries & Wages 59,397,482 45.5%
Employee Benefits 16,371,473 12.5%
Supplies And Expense 19,828,247 15.2%
Travel/Job Expense 1,887,595 1.4%
Equipment 2,191,818 1.7%
Other Expns/Allocations 10,684,974 8.2%
Reserves for Contingency 6,746,390 5.2%
Auxiliary Enterprise Income 13,473,906 10.3%
Subtotal Expense 130,581,885 100%

OBIR Home Page