Mercer University
FY 1994-95 Operating Budget

Amount

Percent of Total

Revenue Tuition and Fees 57,795,035 62.7
Gov't Grants and Contracts 13,389,464 14.5
Indirect Cost Recovery 2,709,351 2.9
Private Gifts and Gants 3,322,500 3.6
Endowment Income 3,874,051 4.2
Other Sources 643,652 0.7
Auxiliary Enterprise Income 10,483,483 11.4
SUBTOTAL REVENUE 92,217,536 100.00
Expense Salaries and Wages 35,450,859 38.4
Employee Fringe Benefits 9,163,138 9.9
Supplies 13,288,744 14.4
Travel 1,423,003 1.6
Equipment 1,918,741 2.1
Appropriated Scholarships 10,406,862 11.3
Allocations 7,069,455 7.7
Reserves for Contingency 3,474,166 3.8
Auxiliary Enterprise Expense 10,022,568 10.8
SUBTOTAL EXPENSES 92,217,536 100.0

OBIR Home Page